CLOSERS CLUB
MONTHLY BREAK-EVEN ANALYSIS
10/9/2026
| Auto | $0.00 |
| Insurance: auto & business | $0.00 |
| Cell Phone | $0.00 |
| Phone | $0.00 |
| Rent | $0.00 |
| Equipment | $0.00 |
| Education / Training | $0.00 |
| Legal | $0.00 |
| Accounting | $0.00 |
| Travel | $0.00 |
| Health Insurance | $0.00 |
| Life Insurance | $0.00 |
| Wages (not including owner) | $0.00 |
| FICA (employees only) | $0.00 |
| Supplies | $0.00 |
| Utilities: office | $0.00 |
| Miscellaneous | $0.00 |
| Pension Plan | $0.00 |
| Other | $0.00 |
| Total Fixed Overhead | $0.00 |
| Owner Wages | $0.00 |
| Owner FICA (10%) | $0.00 |
| Total Owner Compensation | $0.00 |
| Advertising to Buy | $0.00 |
| Advertising to Sell | $0.00 |
| Total Advertising | $0.00 |
| Vacant Flippers: Mortgage Payments | $0.00 |
| Vacant Flippers: Insurance | $0.00 |
| Vacant Flippers: Utilities | $0.00 |
| Vacant Flippers: Maintenance | $0.00 |
| Vacant Flippers: Other Holding Expenses | $0.00 |
| Total Holding Costs | $0.00 |
| MONTHLY BREAK-EVEN | $0.00 |
| Average Cash Upfront Per Deal | $0.00 |
| Current Deals Per Month | 0 |
| Deals to Break Even | Enter average cash upfront |
| Desired Monthly Profit | $0.00 |
| Deals for Profit Goal | Enter average cash upfront |